Earlier today, Anheuser-Busch InBev and SABMiller secured an “agreement in principle” for AB InBev to acquire SAB. Here's a breakdown of the proposal.

  • SAB shareholders will receive GBP44 per share in cash. The cash offer follows two earlier formal proposals of GBP42.15 last week and GBP43.50 yesterday. It also represents a 50% premium on SAB's share price on 14 September, the day before ABI announced its intention to launch a takeover bid
  • The company's largest shareholders Altria Group (27%) and the Santo Domingo family's BevCo (14%) have been offered a “partial share alternative”. The package comprises 0.483969 unlisted shares in ABI and GBP3.7788 in cash per SAB share owned by the pair
  • The PSA represents an increase on the GBP2.37 offered last week and the GBP3.56 proposed yesterday (the amount of shares offered as part of the deal remained the same throughout) – a premium of around 33% to the share price on 14 September
  • The shares in the PSA will be restricted stock with a five-year lock-up, worth an equivalent GBP39.03, based on the share price at close of trade yesterday
  • According to analysts at Nomura the cash offer implies an EV/EBITDA of 16.1x, based on SAB's fiscal-2015 estimated EBITDA. The PSA proposal implies an EV/EBITDA of 15.5x
  • SAB's board has requested an extension of the deadline introduced by The Panel on Takeovers & Mergers in the UK, which had been set for 1700 BST tomorrow. The Panel has granted a postponement to 28 October
  • The two companies will now begin formal discussions, with ABI conducting due diligence. Both ABI and SAB will look to get approval for the transaction from their largest shareholders
  • Analysts at Stifel Nicolas expect the deal to complete by the end of April next year, “as financing for cash consideration is readily available and US and China regulatory review should be simple”

The road to MegaBrew – How SABMiller and Anheuser-Busch InBev arrived at today's historic deal

Stay informed for just £1! *

Subscribe to Just Drinks for unbiased coverage of the global drinks industry, offering insights into the corporate strategies of beverage manufacturers and brands worldwide.


What’s included in your subscription:
  • Unlimited access to Just Drinks content including daily global news, in-depth analysis, and interviews with C-suite executives
  • Unbeatable coverage of categories from beer, wine and spirits to soft drinks and hot beverages
  • Unrivalled drinks industry comment from leading sector specialists

Ready to stay informed? Subscribe now and gain access to exclusive content.

Subscribe

Have a subscription? Sign in

For further details on subscribing, click here. Need multi-user access? Explore our corporate subscriptions now.

How well do you really know your competitors?

Access the most comprehensive Company Profiles on the market, powered by GlobalData. Save hours of research. Gain competitive edge.

Company Profile – free sample

Thank you!

Your download email will arrive shortly

Not ready to buy yet? Download a free sample

We are confident about the unique quality of our Company Profiles. However, we want you to make the most beneficial decision for your business, so we offer a free sample that you can download by submitting the below form

By GlobalData
Visit our Privacy Policy for more information about our services, how we may use, process and share your personal data, including information of your rights in respect of your personal data and how you can unsubscribe from future marketing communications. Our services are intended for corporate subscribers and you warrant that the email address submitted is your corporate email address.

*After your 1-month trial, your subscription will continue at £315 per year.